EV Charging Franchise ROI Calculator

Investment analysis for charging station operators — based on official VoltHub quoted prices

⚡ Charger Configuration

Select charger models and quantity. All prices from official VoltHub quotation sheets.

AC: affordable, good for destinations. DC: fast turnover, higher revenue per bay.

4 bays
1 bay20 bays

☀ Solar & Storage Add-Ons

Reduce operating cost by generating your own electricity. Click to toggle.

💰 Operations & Revenue Assumptions

Configure how your station will operate day-to-day.

₱20.0/kWh
₱10₱35/kWh
₱11.50/kWh
₱6₱16/kWh
4 sessions
120
25 kWh
5 kWh (top-up)100 kWh (full)
30 days
2031
18%
10%30%

📈 Franchise Investment Analysis

ItemQtyUnit PriceSubtotal
AC 7kW Charger×4₱23,625₱94,500
Installation (civil works, wiring, commissioning)18%₱17,010
TOTAL INVESTMENT₱111,510
INVESTMENT Total Capital
₱112K
equipment + installation
Monthly Revenue
₱240K
12,000 kWh × ₱20.0
Monthly Electricity Cost
₱138K
12,000 kWh from grid × ₱11.50
Monthly Net Profit
₱102K
43% profit margin
Payback Period
0.1 years
years to recover investment
10-Year Net Profit
₱13.57M
after recovering all costs
Annual IRR
99.0%
internal rate of return (10yr)
Daily Profit per Bay
₱850
per bay, per day
Solar Offset
0%
% of electricity from solar

Total Investment
Invest: ₱112K
Year 1 Profit
Yr 1: ₱1.22M
Year 3 Profit
Yr 3 Cum: ₱3.85M
Year 5 Profit
Yr 5 Cum: ₱6.42M
Year 10 Profit
Yr 10 Cum: ₱13.68M

Key Assumptions: Electricity cost = Meralco commercial blended rate (default ₱11.50/kWh). Solar generation based on Philippine 5.0 peak sun hours/day with 0.5%/yr degradation. Battery round-trip efficiency 90%. Equipment prices from official VoltHub quotation sheets. Installation cost configurable (default 18%). Maintenance: 2% of equipment/year. No feed-in tariff credited. 10-year analysis period. LiFePO4 battery replacement at Year 8 (@ 50% of original storage cost). AC chargers model: WS-CDZ-21KW (7kW). DC chargers: WD/WDD/DD/FD/FQ/FX series.

This calculator uses actual VoltHub quoted prices. Actual results vary by location, utilization, electricity rates, and operational efficiency. A site survey and detailed proposal will provide binding figures.
VoltHub Electronic Power Generation Services Corp. • sales@volthub.ph • 09682323704